{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Expense Report","Additional Page(s)","Sheet1"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Expense Report","index":0,"n_rows":35,"n_cols":19,"rows_kept":35,"cut":false,"hidden":false,"merged":[[13,6,13,8],[13,9,13,14],[34,4,34,8],[32,4,32,8],[1,1,1,9],[8,10,8,11],[7,13,7,18],[29,1,30,8],[27,1,27,8],[7,1,7,6],[2,1,3,9],[5,1,5,6],[18,6,18,8],[20,6,20,8],[26,6,26,8],[14,9,14,14],[15,9,15,14],[16,9,16,14],[17,9,17,14],[18,9,18,14],[35,1,35,3],[35,4,35,8],[20,9,20,14],[26,9,26,14],[23,9,23,14],[24,9,24,14],[25,9,25,14],[32,1,32,3],[34,1,34,3],[33,1,33,3],[33,4,33,8],[17,6,17,8],[5,8,5,18],[7,8,7,12],[8,7,8,8],[8,13,8,18],[6,7,6,18],[14,6,14,8],[8,1,8,6],[9,1,12,18],[6,1,6,6],[28,1,28,8],[15,6,15,8],[16,6,16,8],[19,6,19,8],[19,9,19,14],[21,6,21,8],[22,6,22,8],[23,6,23,8],[24,6,24,8],[25,6,25,8],[21,9,21,14],[22,9,22,14]]}
[]
[null,"Metro East Park and Recreation District"]
[null,"PROJECT EXPENSE SUMMARY WORKSHEET",null,null,null,null,null,null,null,null,null,null,null,null,null,"Page",1,"of"]
[]
[]
[null,"1.  PROJECT SPONSOR",null,null,null,null,null,null,"2.   PROJECT CONTACT (Name, Title, Telephone Number)"]
[]
[null,"3.  PROJECT TITLE",null,null,null,null,null,null,"4.   PERIOD COVERING",null,null,null,null,"5.   PROJECT COMPLETION DATE"]
[null,null,null,null,null,null,null,null,null,"to"]
[null,"Instructions:   Using the form fields below, document all qualifying project expenses related to the approved project scope on file with MEPRD. If additional space is needed, use the \"Additional Page(s)\" worksheet tabbed below and be sure to number each page. Refer to the approved grant application for the list of eligible/ineligible project costs and support items (note that support costs are eligible project costs, but cannot exceed 50% of total development costs). Each page should be followed by the supporting documents listed below and organized in the order shown. When you are ready to submit your reimbursement request packet to MEPRD, please print all pages and sign the Certication Statement found at the bottom of this page. "]
[]
[]
[]
[null,"Date Expense Incurred","Expense Category","Invoice #","Proof of Payment","Proof of Payment #","Payee / Contractor",null,null,"Eligible Project Cost Description",null,null,null,null,null,"Total Amount Paid","Ineligible Costs","Support Costs","Eligible Costs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"SUM(P15,(-1*Q15))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"SUM(P16,(-1*Q16))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL (Per this Page)",{"$f":"SUM(P15:P27)","v":0},{"$f":"SUM(Q15:Q27)","v":0},{"$f":"SUM(R15:R27)","v":0},0]
[null,"CERTIFICATION STATEMENT:",null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL (Carried Over from  Previous Page)",0,0,0,0]
[null,"I, the undersigned, do hereby certify that I have the legal authority to represent the Project Sponsor and that the information provided on this Project Expense Summary Worksheet, to include any additional or anicillary page(s) attached hereto, is true and accurate. I also certify that the project costs listed herein directly relate to the aforementioned project, more specifically to the approved project scope and description on file with the Metro East Park and Recreation District.",null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",{"$f":"SUM(P28:P29)","v":0},{"$f":"SUM(Q28:Q29)","v":0},{"$f":"SUM(R28:R29)","v":0},0]
[]
[]
[null,"PREPARER'S NAME",null,null,"TITLE"]
[]
[null,"PREPARER'S SIGNATURE",null,null,"PROJECT CONTACT'S SIGNATURE"]

{"sheet":"Additional Page(s)","index":1,"n_rows":30,"n_cols":19,"rows_kept":30,"cut":false,"hidden":false,"merged":[[8,6,8,8],[8,9,8,14],[1,1,1,9],[2,1,3,9],[5,1,5,18],[6,6,6,8],[6,9,6,14],[7,6,7,8],[7,9,7,14],[9,6,9,8],[9,9,9,14],[10,6,10,8],[10,9,10,14],[19,6,19,8],[19,9,19,14],[11,6,11,8],[12,6,12,8],[13,6,13,8],[14,6,14,8],[15,6,15,8],[16,6,16,8],[17,6,17,8],[18,6,18,8],[11,9,11,14],[12,9,12,14],[20,6,20,8],[20,9,20,14],[26,6,26,8],[26,9,26,14],[27,1,27,8],[21,6,21,8],[22,6,22,8],[23,6,23,8],[24,6,24,8],[25,6,25,8],[25,9,25,14],[13,9,13,14],[14,9,14,14],[15,9,15,14],[16,9,16,14],[17,9,17,14],[18,9,18,14],[21,9,21,14],[22,9,22,14],[23,9,23,14],[24,9,24,14]]}
[]
[null,"Metro East Park and Recreation District"]
[null,"PROJECT EXPENSE SUMMARY RECORD",null,null,null,null,null,null,null,null,null,null,null,null,null,"Page",null,"of"]
[]
[]
[]
[null,"Date Expense Incurred","Expense Category","Invoice #","Proof of Payment","Proof of Payment #","Payee / Contractor",null,null,"Eligible Project Cost Description",null,null,null,null,null,"Total Amount Paid","Ineligible Costs","Support Costs","Eligible Costs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"SUM(P8,(-1*Q8))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"SUM(P9,(-1*Q9))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBTOTAL (This Page)",{"$f":"SUM(P8:P27)","v":0},{"$f":"SUM(Q8:Q27)","v":0},{"$f":"SUM(R8:R27)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL (Carried Over from  Previous Page)",0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",{"$f":"SUM(P28:P29)","v":0},{"$f":"SUM(Q28:Q29)","v":0},{"$f":"SUM(R28:R29)","v":0},0]

{"sheet":"Sheet1","index":2,"n_rows":8,"n_cols":3,"rows_kept":8,"cut":false,"hidden":true,"merged":[]}
[]
[]
["Expense Categories",null,"Proof of Payment Categories"]
["Acquisition",null,"Bank Statement"]
["A/E",null,"Cancelled Check"]
["Development",null,"Credit Card Statement"]
["Other",null,"Other"]
[null,null,"Wire Receipt"]